10 Years at a Glance

(Rs. in Lakhs)
Particulars  2010-11  2009-10  2008-09  2007-08  2006-07  2005-06  2004-05  2003-04  2002-03  2001-02
 Turnover 1741.25 5223.42 6307.5 2655.6 2245.81 2023 1901.33 1237.36 665.02 151.66
 Other Income 767.79 292.3 131.69 171.84 134.83 67.51 40.32 44.83 32.12 50.97
 Total Income 2509.03 5515.72 6439.19 2827.44 2380.64 2090.51 1941.65 1282.19 697.14 202.64
  
 Earnings before Depreciation, Interest and Tax (EBDIT) -75.84 2072.56 2365.33 1353.67 1080.51 1071.23 1079.24 707.69 300.44 54.15
 Depreciation 91.41 58.88 52.17 30.03 24.47 17.8 10.71 7.69 4.79 3.73
 Interest 126.23 39.65 115.13 58.22 51.74 28.13 19.38 13.41 4.46 2.67
 Provision for Taxation (Including Deferred Tax &  FBT) -85.9 289.81 341.26 167.89 285.79 308.91 406.44 176.47 120.88 0.68
 Profit/(Loss) after Tax -207.58 1684.22 1856.77 1097.55 718.51 716.38 642.72 510.13 170.31 47.08
 Cash Profit/(Loss) -116.17 1743.1 1908.94 1129.41 744.82 736.02 661.2 525.59 175.11 50.8
  
 Equity Dividend (%) 15% 45% 45% 30% 20% 20% 15% 7.50% 5% Nil
 Dividend 133.33 399.98 384.93 243.12 152.79 152.6 114.45 57.23 38.15 Nil
 Dividend Tax 21.63 66.44 65.42 41.32 25.97 21.4 16.05 7.33 4.89 Nil
  
 Equity Share Capital 888.84 888.84 855.4 810.4 763.96 763 763 763 763 763
 Reserves and Surplus 6987.03 7349.56 5709.47 3740.55 2344.4 1804.65 1262.27 750.05 304.48 177.21
 Networth 7875.87 8238.4 6564.87 4550.95 3108.36 2567.65 2025.27 1513.05 1067.48 940.21
  
 Gross Fixed Assets 4227.44 3757.49 3280.57 1711.96 1288.55 803.21 619.75 453.52 307.27 306.26
 Net Fixed Assets 3662.29 3293.25 2902.55 1416.18 1037.89 603.27 463.99 343.07 210.09 233.22

Key Performance Indicators

 2010-11  2009-10  2008-09  2007-08  2006-07  2005-06  2004-05  2003-04  2002-03  2001-02
Earnings per share - Rs. -2.34 19.39 22.39 14.33 9.41 9.39 8.42 6.69 2.23 0
Cash Earnings per share - Rs. -1.31 19.99 22.92 14.35 9.76 9.65 8.67 6.89 2.29 0.67
Book Value per share - Rs. 89 93 77 56 41 34 27 20 14 12
Debit : Equity Ratio 0.17:1 0.20:1 0.18:1 0.22:1 0.32:1 0.14:1 0.07:1 0.13:1 0.04:1 0.03:1
EBDIT / Turnover % -4.36% 39.68% 37.50% 50.97% 48.11% 52.95% 56.76% 57.19% 45.18% 35.71%
Return on Networth % -2.64% 20.44% 28.28% 24.12% 23.12% 27.90% 31.73% 33.72% 15.95% 5.01%